TAYO ROLLS LIMITED
 (formerly TATA-YODOGAWA LIMITED)
Regd. Office : XLRI New Administrative Building, C.H.Area(E), Jamshedpur-831001.
       
INDIA'S  LEADING ROLL MANUFACTURER
     
AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31ST MARCH, 2008
         
               (Rs. in Lakhs)
        Nine  Quarter  Quarter Year Previous
    months ended ended         [       ended               Year ended
    ended        
Srl Particulars 31.12.2007 31.03.2008 31.03.2007 31.03.2008 31.03.2007
(1)  (2) (3) (4) (5) (6) (7)
    (Audited) (Audited) (Audited) (Audited) (Audited)
1 Sales/Income from Operations  17106 6977 6453 24083 21339
  Deduct : Excise Duty 2246 784 811 3030 2588
2  Net Sales/Income from Operations  14860 6193 5642 21053 18751
3 Export Benefits(DEPB Licence) 58 51 24 109 92  
4 Other Income 347 140 46 487 724
5 Total Income 15265 6384 5712 21649 19567
6 Total Expenditure          
  a) Increase/decrease in stock in trade (-)1044 785 (-)64 (-)259 -682
  b) Consumption of raw materials 7724 2686 2818 10410 9157
  c) Purchase of semi-finished products 1900 681 632 2581 1867
  d) Consumption of Stores 950 246 293 1196 1288
  e) Staff Cost 1800 608 551 2408 2198
  f)  Depeciation    347 75 120 422 493
  g) Power & Fuel 1519 545 453 2064 1906
  h) Excise Duty(Net of recovery) 141 (-)59 28 82 118
  i) Other Expenses 821 380 426 1201 1405
  Total 14158 5947 5257 20105 17750
7 Interest 268 140 69 408 297
             
8 Expectional items -          
  a) Profit on Sale of Long term Investments         142
   b) Employee Separation Compensation (-)108 (-)45 (-)33 (-)153 (-)130
      & Retiral Benefit to Ex-directors          
9 Profit from ordinary activities before Tax  731 252 353 983 1532
10 Provision for Taxation          
      - Current Tax 328 40 115 368 471
      - Reversal of Provision of Previous Year   (-)98   (-)98  
      - Deferred Tax (-)208 260 (-)18 52 (-)30
      -Fringe Benefit Tax 22 4 9 26 29
11 Net Profit from Ordinary Activities after Tax 589 46 247 635 1062
12 Extraordinary Items (net of tax Expenses)          
13 Net Profit for the period 589 46 247 635 1062
14 Paid-up Equity Share Capital 547 547 547 547 547
  (Face Value of Rs.10/- each)          
15 Reserves excluding Revaluation Reserve       4182 3618
16 Earning per share (EPS)          
  Basic and diluted EPS before and after Extraordinary Items          
  for the period,for the year to date and for the previous year. 10.76 0.84 4.52 11.60 19.41
             
17 Public Shareholding          
  a) Number of Shares  2,732,450 2,732,450 2,696,868 2,732,450 2,696,868
  b) Percentage of Shareholding 49.93 49.93 49.28 49.93 49.28
   
    SEGMENT-WISE REVENUE,RESULTS AND CAPITAL EMPLOYED-DECEMBER,2007 QTR
    Rs. in lakhs
  1 Segment Revenue          
    a) Roll operations 11190 4282 4109 15472 14138
    b) Pig Iron Operations 4190 2257 1574 6447 5372
    c) Others 384 72 177 456 762
                                                                            Total 15764 6611 5860 22375 20272
    Less: Inter segment Rrevenue (-)499 (-)227 (-)148 (-)726 -705
    Net sale/income from operations 15265 6384 5712 21649 19567
     
  2 Segment Results  
    Profit Before tax and interest  
     
    a) Roll operations 752 289 305 1041 1368
    b) Pig Iron Operations 252 122 183 374 527
    c) Others 63 26 (-)51 89 -122
    Total 1067 437 437 1504 1773
     
    Less:          
    I)   Interest 268 140 69 408 297
    II)  Other unallocable expenditure (-)40 0 (-)18 (-)40 (-)44
         net of unallocable income        
    iii)  Exceptional items (net) 108 45 34 153 (-)12
    Total Profit Before Tax 731 252 352 983 1532
     
    Capital Employed  
    (Segment assets-Segment liabilitaies)  
     
    a) Roll operations 7815 4687 4688 4687 4688
    b) Pig Iron Operations 59 835 1252 835 1252
    c) Others 129 226 362 226 362
    d)Unallocable Assets (Net) (-)477 3038 34 3038 34
    Total 7526 8786 6336 8786 6336
     
    Notes :  
  1        Figures of corresponding period regrouped where necessary.
  2     The  Authorised Share Capital of the Company has been increased from Rs.10,00,00,000/- divided into 1,00,00,000 equity shares
        of Rs.10/-each, to Rs.15,00,00,000/- divided into 1,50,00,000 equity share of Rs. 10/- each, with effect from November 23,2007.
  3      The Project for putting up integrated facilities for the manufacture of Forging quality Ingots,Engineering Forging and Forged Rolls
         is under implementation. Orders for all major equipment has been placed.  
     
  4    The other income of the previous year ended 31st March,2007, includes Rs.396 Lakhs received as one time commission on sale.
  5    The Board has recommended a dividend of 40% ,Rs.4/-per equity share for the year ended 31st March,2008 .  
     
  6      Total number of investor complaints pending at the beginning of the quarter: NIL; Received and  Disposed of  during the quarter :NIL   
         pending at the end of the quarter: NIL  
  7     The  above results were reviewed by the Audit Committee and approved by the Board of Directors of the Company at their                           respective meetings held on 25.04.2008.                        
   
   
  Date   : 25.04.2008             P.C. Srivastava  
  Place : Jamshedpur             Managing Director  
   A TΛTΛ Enterprise