| TAYO ROLLS LIMITED | |||||||||
| (formerly TATA-YODOGAWA LIMITED) | |||||||||
| Regd. Office : XLRI New Administrative Building, C.H.Area(E), Jamshedpur-831001. | |||||||||
| INDIA'S LEADING ROLL MANUFACTURER | |||||||||
| AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31ST MARCH, 2008 | |||||||||
| (Rs. in Lakhs) | |||||||||
| Nine | Quarter | Quarter | Year | Previous | |||||
| months | ended | ended [ ended | Year ended | ||||||
| ended | |||||||||
| Srl | Particulars | 31.12.2007 | 31.03.2008 | 31.03.2007 | 31.03.2008 | 31.03.2007 | |||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | |||
| (Audited) | (Audited) | (Audited) | (Audited) | (Audited) | |||||
| 1 | Sales/Income from Operations | 17106 | 6977 | 6453 | 24083 | 21339 | |||
| Deduct : Excise Duty | 2246 | 784 | 811 | 3030 | 2588 | ||||
| 2 | Net Sales/Income from Operations | 14860 | 6193 | 5642 | 21053 | 18751 | |||
| 3 | Export Benefits(DEPB Licence) | 58 | 51 | 24 | 109 | 92 | |||
| 4 | Other Income | 347 | 140 | 46 | 487 | 724 | |||
| 5 | Total Income | 15265 | 6384 | 5712 | 21649 | 19567 | |||
| 6 | Total Expenditure | ||||||||
| a) Increase/decrease in stock in trade | (-)1044 | 785 | (-)64 | (-)259 | -682 | ||||
| b) Consumption of raw materials | 7724 | 2686 | 2818 | 10410 | 9157 | ||||
| c) Purchase of semi-finished products | 1900 | 681 | 632 | 2581 | 1867 | ||||
| d) Consumption of Stores | 950 | 246 | 293 | 1196 | 1288 | ||||
| e) Staff Cost | 1800 | 608 | 551 | 2408 | 2198 | ||||
| f) Depeciation | 347 | 75 | 120 | 422 | 493 | ||||
| g) Power & Fuel | 1519 | 545 | 453 | 2064 | 1906 | ||||
| h) Excise Duty(Net of recovery) | 141 | (-)59 | 28 | 82 | 118 | ||||
| i) Other Expenses | 821 | 380 | 426 | 1201 | 1405 | ||||
| Total | 14158 | 5947 | 5257 | 20105 | 17750 | ||||
| 7 | Interest | 268 | 140 | 69 | 408 | 297 | |||
| 8 | Expectional items - | ||||||||
| a) Profit on Sale of Long term Investments | 142 | ||||||||
| b) Employee Separation Compensation | (-)108 | (-)45 | (-)33 | (-)153 | (-)130 | ||||
| & Retiral Benefit to Ex-directors | |||||||||
| 9 | Profit from ordinary activities before Tax | 731 | 252 | 353 | 983 | 1532 | |||
| 10 | Provision for Taxation | ||||||||
| - Current Tax | 328 | 40 | 115 | 368 | 471 | ||||
| - Reversal of Provision of Previous Year | (-)98 | (-)98 | |||||||
| - Deferred Tax | (-)208 | 260 | (-)18 | 52 | (-)30 | ||||
| -Fringe Benefit Tax | 22 | 4 | 9 | 26 | 29 | ||||
| 11 | Net Profit from Ordinary Activities after Tax | 589 | 46 | 247 | 635 | 1062 | |||
| 12 | Extraordinary Items (net of tax Expenses) | ||||||||
| 13 | Net Profit for the period | 589 | 46 | 247 | 635 | 1062 | |||
| 14 | Paid-up Equity Share Capital | 547 | 547 | 547 | 547 | 547 | |||
| (Face Value of Rs.10/- each) | |||||||||
| 15 | Reserves excluding Revaluation Reserve | 4182 | 3618 | ||||||
| 16 | Earning per share (EPS) | ||||||||
| Basic and diluted EPS before and after Extraordinary Items | |||||||||
| for the period,for the year to date and for the previous year. | 10.76 | 0.84 | 4.52 | 11.60 | 19.41 | ||||
| 17 | Public Shareholding | ||||||||
| a) Number of Shares | 2,732,450 | 2,732,450 | 2,696,868 | 2,732,450 | 2,696,868 | ||||
| b) Percentage of Shareholding | 49.93 | 49.93 | 49.28 | 49.93 | 49.28 | ||||
| SEGMENT-WISE REVENUE,RESULTS AND CAPITAL EMPLOYED-DECEMBER,2007 QTR | |||||||||
| Rs. in lakhs | |||||||||
| 1 | Segment Revenue | ||||||||
| a) Roll operations | 11190 | 4282 | 4109 | 15472 | 14138 | ||||
| b) Pig Iron Operations | 4190 | 2257 | 1574 | 6447 | 5372 | ||||
| c) Others | 384 | 72 | 177 | 456 | 762 | ||||
| Total | 15764 | 6611 | 5860 | 22375 | 20272 | ||||
| Less: Inter segment Rrevenue | (-)499 | (-)227 | (-)148 | (-)726 | -705 | ||||
| Net sale/income from operations | 15265 | 6384 | 5712 | 21649 | 19567 | ||||
| 2 | Segment Results | ||||||||
| Profit Before tax and interest | |||||||||
| a) Roll operations | 752 | 289 | 305 | 1041 | 1368 | ||||
| b) Pig Iron Operations | 252 | 122 | 183 | 374 | 527 | ||||
| c) Others | 63 | 26 | (-)51 | 89 | -122 | ||||
| Total | 1067 | 437 | 437 | 1504 | 1773 | ||||
| Less: | |||||||||
| I) Interest | 268 | 140 | 69 | 408 | 297 | ||||
| II) Other unallocable expenditure | (-)40 | 0 | (-)18 | (-)40 | (-)44 | ||||
| net of unallocable income | |||||||||
| iii) Exceptional items (net) | 108 | 45 | 34 | 153 | (-)12 | ||||
| Total Profit Before Tax | 731 | 252 | 352 | 983 | 1532 | ||||
| Capital Employed | |||||||||
| (Segment assets-Segment liabilitaies) | |||||||||
| a) Roll operations | 7815 | 4687 | 4688 | 4687 | 4688 | ||||
| b) Pig Iron Operations | 59 | 835 | 1252 | 835 | 1252 | ||||
| c) Others | 129 | 226 | 362 | 226 | 362 | ||||
| d)Unallocable Assets (Net) | (-)477 | 3038 | 34 | 3038 | 34 | ||||
| Total | 7526 | 8786 | 6336 | 8786 | 6336 | ||||
| Notes : | |||||||||
| 1 | Figures of corresponding period regrouped where necessary. | ||||||||
| 2 | The Authorised Share Capital of the Company has been increased from Rs.10,00,00,000/- divided into 1,00,00,000 equity shares | ||||||||
| of Rs.10/-each, to Rs.15,00,00,000/- divided into 1,50,00,000 equity share of Rs. 10/- each, with effect from November 23,2007. | |||||||||
| 3 | The Project for putting up integrated facilities for the manufacture of Forging quality Ingots,Engineering Forging and Forged Rolls | ||||||||
| is under implementation. Orders for all major equipment has been placed. | |||||||||
| 4 | The other income of the previous year ended 31st March,2007, includes Rs.396 Lakhs received as one time commission on sale. | ||||||||
| 5 | The Board has recommended a dividend of 40% ,Rs.4/-per equity share for the year ended 31st March,2008 . | ||||||||
| 6 | Total number of investor complaints pending at the beginning of the quarter: NIL; Received and Disposed of during the quarter :NIL | ||||||||
| pending at the end of the quarter: NIL | |||||||||
| 7 | The above results were reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on 25.04.2008. | ||||||||
| Date : 25.04.2008 | P.C. Srivastava | ||||||||
| Place : Jamshedpur | Managing Director | ||||||||
| A TΛTΛ Enterprise | |||||||||