TAYO ROLLS LIMITED
	(formerly TATA-YODOGAWA LIMITED)
	Regd. Office : XLRI New Administrative Building, C.H.Area(E), Jamshedpur-831001.
	INDIA'S  LEADING ROLL MANUFACTURER
	UNAUDITED FINANCIAL RESULTS FOR THE FIRST QUARTER ENDED 30TH JUNE, 2009
				(Rs. in Lakhs)
				Quarter	Quarter	Previous
				ended	ended          Year ended
	Srl	Particulars		30.06.2009	30.06.2008	31.03.2009
	(1)	(2)		(3)	(4)	(5)
				(Unaudited)	(Audited)	(Audited)
	1	(a)Net Sales/Income from Operations		2244	4890	16485
		(b)Other Operating Income		82	206	487
		Total Income		2326	5096	16972
	2	Expenditure
		a) Increase/decrease in stock in trade and work in progress		-233	154	242
		b) Consumption of raw materials		1411	3003	9853
		c) Purchase of semi-finished products		179	113	1192
		d) Consumption of Stores		163	315	1029
		e) Employees Cost		564	549	2719
		f)  Depeciation		88	89	354
		g) Power & Fuel		375	509	1960
		h) Other Expenditure		277	293	1254
		i) Expenditure transferred to capital and other accounts		-107	-29	-397
		j)Total Expenditure		2717	4996	18206
	3	Profit(+)/Loss(-) from Operations before Other Income, Interest and Exceptional items(1-2)		-391	100	-1234
	4	Other Income		1		72
	5	Profit(+)/Loss(-)before Interest and Exceptional Items(3+4)		-390	100	-1162
	6	Interest		90	129	538
	7	Profit(+)/Loss(-) after Interest but before Exceptional Items(5-6)		-480	-29	-1700
	8	Exceptional items -
		i) Employee Separation Compensation		-44	-39	-185
		ii)Gain from forward cover contracts			62	45
	9	Profit(+)/Loss(-) from ordinary activities before Tax(7+8)		-524	-6	-1840
	10	Tax Expenses
		- Current Tax			6
		- Reversal of Provision of Previous Year
		- Deferred Tax			-36	-191
		-Fringe Benefit Tax		5	7	25
	11	Net Profit(+)/Loss(-) for the period(9-10)		-529	17	-1674
	12	Paid-up Equity Share Capital		1026	547	1026
		(Face Value of Rs.10/- each)
	13	Reserves excluding Revaluation Reserve as per Balance				7960
		Sheet of previous accounting year
	14	Earning per share (EPS)
		Basic and diluted EPS for the period,for the year to date		-5.15	0.31	-23.68
		and for the previous year.
	15	Public Shareholding
		a)Number of Shares		2,748,518	2,732,450	2,748,518
		b)Percentage of Shareholding		26.79	49.93	26.79
	16	Promoter and promoter group shareholding
		a)Pledged/Encumbered		NIL	NIL	NIL
		-Number of Shares
		-Percentage of shares (as a % of the total shareholding
		of promoter and promoter group)
		-Percentage of shares (as a % of the total share capital
		of company)
		b)Non-encumbered
		-Number of Shares		7512417	2740350	7512417
		-Percentage of shares(as a % of the total shareholding of		100.00	100.00	100.00
		promoter and promoter group)
		-Percentage of shares(as a % of the total share capital		73.21	50.07	73.21
		of the Company)
		SEGMENT-WISE REVENUE,RESULTS AND CAPITAL EMPLOYED-JUNE, 2009
	1	Segment Revenue
		a) Roll operations		1399	3079	11867
		b) Pig Iron Operations		1020	2197	5772
		c) Others		8	69	226
		Total		2427	5345	17865
		Less: Inter segment Rrevenue		101	249	893
		Net sale/income from operations		2326	5096	16972
	2	Segment Results(Profit(+)/Loss(-))
		a) Roll operations		-257	31	-515
		b) Pig Iron Operations		-97	109	-660
		c) Others		-37	-40	-59
		Total		-391	100	-1234
		Less:
		I)   Interest		90	129	538
		II)  Other unallocable expenditure
		net of unallocable income		-1		-72
		iii)  Exceptional items (net)		44	-23	140
		Total Profit Before Tax		-524	-6	-1840
	3	Capital Employed
		(Segment assets-Segment liabilitaies)
		a) Roll operations		5097	5013	6757
		b) Pig Iron Operations		668	477	1381
		c) Others		28	275	121
		d)Unallocable Assets (Net)		11421	3781	9383
		Total		17241	9546	17642
		Notes :
		1.Figures of corresponding period regrouped where necessary.
		2.Employee cost for the quarter ended 30.06.2009 is net of reversal of excess provision of Rs. 44.08 lakhs.
		3.The trial run for the Forging Quality Ingots is in progress. The Forge Shop and Induction Hardening Shop
		are in advanced stage of completion.
		4.Total  number  of  investor  complaints  pending  at the beginning of the quarter: NIL; Received and
		Disposed of during the quarter :NIL; and pending at the end of the quarter: NIL .
		5.The Financial results were reviewed  by  the  Audit  Committee and  approved and taken on record by  the
		Board of  Directors at their respective meetings held on 31.07.2009.The Statutory Auditors have carried out
		Limited Review of the Results for the quarter ended 30th June, 2009.
	Date   : 31.07.2009			P.C. Srivastava
	Place : Jamshedpur			Managing Director
	A TΛTΛ Enterprise