TAYO ROLLS LIMITED
	(formerly TATA-YODOGAWA LIMITED)
	Regd. Office : XLRI New Administrative Building, C.H.Area(E), Jamshedpur-831001.
	INDIA'S  LEADING ROLL MANUFACTURER
	UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER, 2009
							(Rs. in Lakhs)
			Quarter	Quarter	Quarter	Quarter	Previous
			ended	ended	ended	ended          Year ended
	Srl	Particulars	30.09.2009	30.09.2008	30.09.2009	30.06.2008	31.03.2009
	(1)	(2)	(3)	(4)	(5)	(6)	(7)
			(Unaudited)	(Audited)	(Unaudited)	(Audited)	(Audited)
	1	(a)Net Sales/Income from Operations	3182	5728	5426	10619	16485
		(b)Other Operating Income	94	175	176	380	487
		Total Income	3276	5903	5602	10999	16972
	2	Expenditure
		a) Increase/decrease in stock in trade and work in progress	132	-403	-100	-250	242
		b) Consumption of raw materials	1667	3706	3078	6709	9853
		c) Purchase of semi-finished products	6	331	185	444	1192
		d) Consumption of Stores	254	350	417	665	1029
		e) Employees Cost	619	613	1182	1163	2719
		f)  Depeciation	111	90	199	178	354
		g) Power & Fuel	498	587	873	1095	1960
		h) Other Expenditure	309	441	586	736	1254
		i) Expenditure transferred to capital and other accounts	-308	-90	-415	-119	-397
		j)Total Expenditure	3288	5625	6005	10621	18206
	3	Profit(+)/Loss(-) from Operations before Other Income, Interest and Exceptional items(1-2)	-12	278	-403	378	-1234
	4	Other Income	18	15	19	15	72
	5	Profit(+)/Loss(-)before Interest and Exceptional Items(3+4)	6	293	-384	393	-1162
	6	Interest	117	135	207	264	538
	7	Profit(+)/Loss(-) after Interest but before Exceptional Items(5-6)	-111	158	-591	129	-1700
	8	Exceptional items -
		i) Employee Separation Compensation	-39	-39	-83	-78	-185
		ii)Gain from forward cover contracts				62	45
	9	Profit(+)/Loss(-) from ordinary activities before Tax(7+8)	-150	119	-674	113	-1840
	10	Tax Expenses
		- Current Tax	0	41	0	47
		- Reversal of Provision of Previous Year	0	0	0	0
		- Deferred Tax	0	20	0	-16	-191
		-Fringe Benefit Tax	0	5	0	12	25
	11	Net Profit(+)/Loss(-) for the period(9-10)	-150	53	-674	70	-1674
	12	Paid-up Equity Share Capital	1026	547	1026	547	1026
		(Face Value of Rs.10/- each)
	13	Reserves excluding Revaluation Reserve as per Balance					7960
		Sheet of previous accounting year
	14	Earning per share (EPS)
		Basic and diluted EPS for the period,for the year to date	-1.46	0.97	-6.57	1.28	-23.68
		and for the previous year.
	15	Public Shareholding
		a)Number of Shares	2748518	2,732,450	2,748,518	2,732,450	2,748,518
		b)Percentage of Shareholding	26.79	49.93	26.79	49.93	26.79
	16	Promoter and promoter group shareholding
		a)Pledged/Encumbered	NIL	NIL	NIL	NIL	NIL
		-Number of Shares
		-Percentage of shares (as a % of the total shareholding
		of promoter and promoter group)
		-Percentage of shares (as a % of the total share capital
		of company)
		b)Non-encumbered
		-Number of Shares	7512417	2740350	7512417	2740350	7512417
		-Percentage of shares(as a % of the total shareholding of	100.00	100.00	100.00	100.00	100.00
		promoter and promoter group)
		-Percentage of shares(as a % of the total share capital	73.21	50.07	73.21	50.07	73.21
		of the Company)
		SEGMENT-WISE REVENUE,RESULTS AND CAPITAL EMPLOYED-JUNE, 2009
	1	Segment Revenue
		a) Roll operations	2356	4137	3755	7216	11867
		b) Pig Iron Operations	1031	1973	2051	4170	5772
		c) Others	12	80	20	149	226
		Total	3399	6190	5826	11535	17865
		Less: Inter segment Rrevenue	123	287	224	536	893
		Net sale/income from operations	3276	5903	5602	10999	16972
	2	Segment Results(Profit(+)/Loss(-))
		a) Roll operations	42	119	-215	150	-515
		b) Pig Iron Operations	-38	156	-135	265	-660
		c) Others	-16	3	-53	-37	-59
		Total	-12	278	-403	378	-1234
		Less:
		I)   Interest	117	135	207	264	538
		II)  Other unallocable expenditure
		net of unallocable income	-18	-15	-19	-15	-72
		iii)  Exceptional items (net)	39	39	83	16	140
		Total Profit Before Tax	-150	119	-674	113	-1840
	3	Capital Employed
		(Segment assets-Segment liabilitaies)
		a) Roll operations	5378	3320	5378	3320	6757
		b) Pig Iron Operations	412	2050	412	2050	1381
		c) Others	209	180	209	180	121
		d)Unallocable Assets (Net)	13339	7812	13339	7812	9383
		Total	19338	13362	19338	13362	17642
		Notes :
	1)	Figures of corresponding period re-grouped where necessary.
	2)	The trial run for the Forging Quality Ingots is in progress. The Cold trial of Forge Shop and Induction Hardening Shop is in progress.
	3)	Total  number  of  investor  complaints  pending  at the beginning of the quarter: NIL; Received and Disposed of during the quarter :NIL; and pending at the end of the quarter: NIL .
	4)	The Financial results were reviewed  by  the  Audit  Committee  and  approved and taken on record by  the  Board of  Directors at their respective meetings held on 28.10.2009.The Statutory Auditors have carried out Limited Review of the Results for the quarter and six months ended 30th September, 2009.
	Place : Kolkata					(P.C.Srivastava)
	Date  :  28.10.2009					Managing Director
	A TΛTΛ Enterprise