TAYO ROLLS LIMITED
	(formerly TATA-YODOGAWA LIMITED)
	Regd. Office : XLRI New Administrative Building, C.H.Area(E), Jamshedpur-831001.
	INDIA'S  LEADING ROLL MANUFACTURER
	UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2009
						(Rs. in Lakhs)
			Quarter	Quarter	Nine	Nine	Previous
			ended	ended	months	months       year
					ended	ended	ended
	Srl	Particulars	31.12.2009	31.12.2008	31.12.2009	31.12.2008	31.03.2009
	(1)	(2)	(3)	(4)	(5)	(6)	(7)
			(Unaudited)	(Audited)	(Unaudited)	(Audited)	(Audited)
	1	(a)Net Sales/Income from Operations	3337	2796	8763	13414	16485
		(b)Other Operating Income	142	28	318	409	487
		Total Income	3479	2824	9081	13823	16972
	2	Expenditure
		a) Increase/decrease in stock in trade and work in progress	276	228	176	-22	242
		b) Consumption of raw materials	1913	1594	4991	8303	9853
		c) Purchase of semi-finished products	0	468	185	911	1192
		d) Consumption of Stores	313	218	730	883	1029
		e) Employees Cost	592	728	1774	1891	2719
		f)  Depeciation	99	90	298	268	354
		g) Power & Fuel	607	448	1480	1544	1960
		h) Other Expenditure	268	220	854	956	1254
		i) Expenditure transferred to capital and other accounts	-575	-90	-991	-209	-397
		j)Total Expenditure	3493	3904	9497	14525	18206
	3	Profit(+)/Loss(-) from Operations before Other Income, Interest and Exceptional items(1-2)	-14	-1080	-416	-702	-1234
	4	Other Income	0	28	19	43	72
	5	Profit(+)/Loss(-)before Interest and Exceptional Items(3+4)	-14	-1052	-397	-659	-1162
	6	Interest	113	154	320	418	538
	7	Profit(+)/Loss(-) after Interest but before Exceptional Items(5-6)	-127	-1206	-717	-1077	-1700
	8	Exceptional items -
		i) Employee Separation Compensation	-38	-44	-121	-122	-185
		ii)Gain from forward cover contracts		-8		54	45
	9	Profit(+)/Loss(-) from ordinary activities before Tax(7+8)	-165	-1258	-838	-1145	-1840
	10	Tax Expenses
		- Current Tax	0	-47	0	0
		- Reversal of Provision of Previous Year	0	0	0	0
		- Deferred Tax	0	-175	0	-192	-191
		-Fringe Benefit Tax	0	7	0	20	25
	11	Net Profit(+)/Loss(-) for the period(9-10)	-165	-1043	-838	-973	-1674
	12	Paid-up Equity Share Capital	1026	1026	1026	1026	1026
		(Face Value of Rs.10/- each)
	13	Reserves excluding Revaluation Reserve as per Balance					7960
		Sheet of previous accounting year
	14	Earning per share (EPS)
		Basic and diluted EPS for the period,for the year to date	-1.59	-14.76	-8.17	-16.21	-23.68
		and for the previous year.
	15	Public Shareholding
		a)Number of Shares	2,748,518	2,748,518	2,748,518	2,748,518	2,748,518
		b)Percentage of Shareholding	26.79	26.79	26.79	26.79	26.79
	16	Promoter and promoter group shareholding
		a)Pledged/Encumbered	NIL	NIL	NIL	NIL	NIL
		-Number of Shares
		-Percentage of shares (as a % of the total shareholding
		of promoter and promoter group)
		-Percentage of shares (as a % of the total share capital
		of company)
		b)Non-encumbered
		-Number of Shares	7512417	7512417	7512417	7512417	7512417
		-Percentage of shares(as a % of the total shareholding of	100.00	100.00	100.00	100.00	100.00
		promoter and promoter group)
		-Percentage of shares(as a % of the total share capital	73.21	73.21	73.21	73.21	73.21
		of the Company)
		SEGMENT-WISE REVENUE,RESULTS AND CAPITAL EMPLOYED-DECEMBER, 2009
	1	Segment Revenue
		a) Roll operations	2302	2366	6057	9582	11867
		b) Pig Iron Operations	1348	604	3399	4774	5772
		c) Others	24	108	44	272	226
		Total	3674	3078	9500	14628	17865
		Less: Inter segment Rrevenue	195	226	419	762	893
		Net sale/income from operations	3479	2852	9081	13866	16972
	2	Segment Results(Profit(+)/Loss(-) before
		tax and interest from each segment
		a) Roll operations	-118	-379	-332	-229	-515
		b) Pig Iron Operations	104	-714	-31	-449	-660
		c) Others	0	13	-53	-24	-59
		Total	-14	-1080	-416	-702	-1234
		Less:
		I)   Interest	113	154	320	418	538
		II)  Other unallocable expenditure
		net of unallocable income	0	-29	-19	-43	-72
		iii)  Exceptional items (net)	38	53	121	68	140
		Total Profit Before Tax	-165	-1258	-838	-1145	-1840
	3	Capital Employed
		(Segment assets-Segment liabilitaies)
		a) Roll operations	3985	4456	3985	4456	6757
		b) Pig Iron Operations	1513	904	1513	904	1381
		c) Others	52	134	52	134	121
		d)Unallocable Assets (Net)	14422	13125	14422	13125	9383
		Total	19972	18619	19972	18619	17642
		Notes :
	1)	Figures of corresponding period re-grouped where necessary.
	2)	The Engineering Forgings and Forged Roll Plant were inaugrated on 07.01.2010, Hot trial of Forgings and Forged Rolls are in progress.
	3)	Total  number  of  investor  complaints  pending  at the beginning of the quarter: NIL; Received and Disposed of during the quarter :NIL; and pending at the end of the quarter: NIL .
	4)	The Financial results were reviewed  by  the  Audit  Committee  and  approved and taken on record by  the  Board of  Directors at their respective meetings held on 29.01.2010.The Statutory Auditors have carried out Limited Review of the Results for the quarter and nine months ended 31st December,2009.
		Place : Kolkata				(P.C.Srivastava)
		Date  : 29.01.2010				Managing Director
	A TΛTΛ Enterprise